Investor Deal Structure

RV Park Waterfall Calculator

An equity waterfall defines how cash flow and profits are split between limited partners and the sponsor. This guide walks through each tier with a worked example you can model in Camp Operator.

The Four Waterfall Tiers

Distributions flow through these tiers in order. Each tier must be satisfied before cash moves to the next.

1. Return of Capital

Limited partners receive 100% of distributions until their original invested capital is fully returned. This de-risks the LP position first.

2. Preferred Return

LPs earn a preferred return (commonly 6-9%) on their unreturned capital before the sponsor shares in profits. Often compounding annually.

3. Sponsor Catch-Up

Once the pref is met, the GP receives a catch-up so that the overall profit split reaches the agreed promote percentage.

4. Promote / Carried Interest

Remaining profits split per the promote — e.g., 70% LP / 30% GP. Some deals add hurdles where the GP share increases at higher returns.

Worked Example

A $1M LP equity deal with an 8% preferred return and a 70/30 promote, sold after a 4-year hold for a $2M total profit distribution.

StageTo LPTo GPNote
Total Equity Invested$1,000,000$0LP funds 100% of equity
Return of Capital$1,000,000$0LP capital returned first
8% Preferred Return$320,000$0Over a 4-year hold
Catch-Up$0$80,000GP catches up to promote
70/30 Promote Split$420,000$180,000Remaining profit split

Result: LPs receive $1.74M total ($740K profit), GP earns $260K promote. Figures illustrative — model your exact terms in Camp Operator.

Stop Modeling Waterfalls in Spreadsheets

Waterfall math is easy to get wrong and hard to audit. Camp Operator ties your distribution structure to real operating cash flow.

  • Model preferred return, catch-up, and promote tiers once
  • Pull distributable cash directly from operations
  • Calculate each partner's share automatically every period
  • Generate distribution notices and audit-ready records

From Model to Money

A waterfall is only useful if it connects to actual cash. Camp Operator links your operating performance to your distribution structure, so the split your investors agreed to is the split they actually receive — with a clear paper trail behind every dollar.

Accurate waterfalls protect your reputation and your next raise.

See Camp Operator in Action

Watch how operators connect operations to investor distributions.

Ready to Model Your Deal?

Start your free trial of Camp Operator and connect your waterfall to real operating cash flow.

Sarah Mitchell

just booked a demo

Austin, TX·2m ago
Book your demo or start a free account today. Click here.